Deeply Analyzing Nvidia's 10-Q Page by Page: $13.4 Billion in Unrealized Gains Inflates Financial Reports, Actual PE Could Be as High as 60 Times

CN
1 day ago

Original Author: Zhao Ying

Original Source: Wall Street Insights

NVIDIA's financial report numbers are impressive, but the details hide concerns.

Recently, a widely circulated in-depth post in the Reddit Value Investing section (r/ValueInvesting) has drawn market attention. The author claims to have studied NVIDIA's latest quarterly report (10-Q) page by page, and raised three risks that the market generally overlooks: doubts about earnings quality, the moat not being entirely self-built, and excessive customer concentration. The combination of these three risks significantly reduces the safety margin of NVIDIA's current valuation.

The core argument of the post directly targets the essence of valuation—out of NVIDIA's approximately $58 billion in net profit, $13.4 billion comes from unrealized gains on publicly held equity (including Intel shares), which belongs to non-operating, non-cash, unsustainable one-time income.

Excluding this portion, the normalized net profit is around $44 billion to $45 billion, where the real price-to-earnings ratio will rise from the commonly cited 45 to 50 times to close to 60 times. For a cyclical semiconductor company with customer concentration risks, this level of valuation offers almost no safety margin.

Unrealized Gains Inflate Profits, True PE Underestimated

NVIDIA's current stock price corresponds to a rolling price-to-earnings ratio of about 45 to 50 times, which is the most frequently cited valuation anchor in the market. However, the aforementioned post points out that this number is built on an inflated denominator.

According to the 10-Q disclosure, out of NVIDIA's approximately $58 billion in net profit, $13.4 billion comes from unrealized appreciation on publicly traded equity securities, including its stake in Intel. These kinds of earnings are valued based on market capitalization, changing with market fluctuations; they are neither operational income nor generate cash inflows, nor can they be sustainably replicated.

After excluding the $13.4 billion, the normalized net profit falls to around $44 billion to $45 billion. Recalculating using the current market capitalization, the true price-to-earnings ratio falls in the range of high 50 times to low 60 times. The author of the post wrote: "The valuation multiple you actually pay is far higher than what the headline numbers present." For value investors, buying a cyclical semiconductor company at a 60 times normalized profit offers almost zero safety margin.

$17 Billion Acquisition of Groq, Moat Contains 'Leased' Component

NVIDIA's competitive narrative has long revolved around "extreme collaborative design" and fully self-built infrastructure. However, a major transaction in the 10-Q has caused a crack in this narrative.

The document shows that NVIDIA has reached a deal worth about $17 billion with Groq, Inc., with a cash consideration of $13 billion and an additional $4 billion in contingent payments, resulting in $14.4 billion in goodwill on the balance sheet. Notably, Groq is a competitor of NVIDIA—which means NVIDIA is paying a high price to a rival company to acquire the technology necessary to maintain its competitive architecture.

The author of the post points out that the $14.4 billion goodwill is substantial relative to NVIDIA's total equity of about $50 billion. Should an impairment occur, it would directly impact the book value. A deeper issue is that this indicates at least one pillar of NVIDIA's moat is not entirely self-built but "rented." The author cites historical lessons from Intel's x86 architecture as a warning: "A rented moat will ultimately be eroded by competition."

Top Three Clients Account for 54% of Revenue, Concentration Risk Cannot Be Ignored

A company priced at a 30 times price-to-sales ratio implies that the underlying assumption is a broad source of revenue with sustainable growth. However, the customer disclosure data in the 10-Q shows a significant deviation from this assumption.

The document reveals that NVIDIA's top three customers contributed 21%, 17%, and 16% of revenues respectively, totaling a staggering 54%. These three customers can almost certainly be identified as major cloud computing providers, who are actively developing custom chips to reduce their dependency on NVIDIA.

The author's logical deduction is clear: if one of these customers significantly cuts orders, a 15% to 20% decline in annual revenue is not a tail risk but a perfectly plausible scenario. For a company trading at a 30 times price-to-sales ratio, a 20% decline in revenue would severely compress the valuation multiple, presenting highly asymmetrical downside risk.

Author Lists Three Observational Indicators

The author of the post states that before considering a purchase at current valuations, he will continue to track three indicators.

First, the irrevocable commitments amount for suppliers reported in note 10 of the 10-Q. This quarter, the number is $119 billion; if it stagnates or declines in the future, it indicates that internal demand visibility is weakening, constituting an exit signal at current valuation levels.

Second, customer concentration. If the combined share of the top three clients drops below 40%, it indicates that the narrative of revenue diversification is being realized, at which point he would be willing to allow a higher tolerance for valuations.

Third, Groq goodwill. If no impairments occur within the next four to six quarters, it shows that the acquisition is creating value; if an impairment occurs, it simultaneously constitutes a warning signal for both strategic technology and balance sheet quality.

At the end of the post, the author wrote: "NVIDIA is an exceptional company, demand is real, and execution is impressive. But the current stock price has already reflected all favorable outcomes—clean earnings, smoothly diversified growth, and an impenetrable moat. The 10-Q presents a story with more variables. With a 60 times normalized profit, coupled with customer concentration risks and untested acquisition goodwill, I find no safety margin."

免责声明:本文章仅代表作者个人观点,不代表本平台的立场和观点。本文章仅供信息分享,不构成对任何人的任何投资建议。用户与作者之间的任何争议,与本平台无关。如网页中刊载的文章或图片涉及侵权,请提供相关的权利证明和身份证明发送邮件到support@aicoin.com,本平台相关工作人员将会进行核查。

Share To
APP

X

Telegram

Facebook

Reddit

CopyLink